| s1.credit_percent_while_open | 30 | percent | sourced | Internal Revenue Service, Residential Clean Energy Credit | 2026-08-06 | 2027-02-06 |
| s1.credit_percent_today | 0 | percent | sourced | Internal Revenue Service, Residential Clean Energy Credit | 2026-08-06 | 2027-02-06 |
| s1.minimum_capacity_kwh | 3 | kWh | sourced | Internal Revenue Service, Residential Clean Energy Credit | 2026-08-06 | 2027-02-06 |
| s1.storage_eligible_from | 2023 | tax year | sourced | Internal Revenue Service, Residential Clean Energy Credit | 2026-08-06 | 2027-02-06 |
| s2.nbt_start_year | 2023 | year | sourced | California Public Utilities Commission, Net Energy Metering | 2026-08-06 | 2027-02-06 |
| s2.retail_credit_fraction | 1 | fraction of retail | sourced | California Public Utilities Commission, Net Energy Metering | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_4_9.summer_peak | 58 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_4_9.summer_offpeak | 34 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_4_9.winter_peak | 51 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_4_9.winter_offpeak | 37 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_4_9.daily_fixed | 0.79 | USD/day | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_4_9.winter_superoffpeak | 33 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_5_8.summer_peak | 74 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_5_8.summer_offpeak | 34 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_5_8.winter_peak | 60 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_5_8.winter_offpeak | 38 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_5_8.daily_fixed | 0.79 | USD/day | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_5_8.winter_superoffpeak | 32 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_prime.summer_peak | 59 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_prime.summer_offpeak | 26 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_prime.winter_peak | 56 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_prime.winter_offpeak | 24 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_prime.daily_fixed | 0.79 | USD/day | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.sce_tou_d_prime.winter_superoffpeak | 24 | cents/kWh | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s3.switch_lockout_months | 12 | months | sourced | Southern California Edison, Time-Of-Use Residential Rate Plans | 2026-08-06 | 2027-02-06 |
| s4.enphase_5p.usable_kwh | 5 | kWh | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_5p.ac_rte | 0.9 | fraction | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_5p.dc_rte | 0.96 | fraction | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_5p.continuous_kw | 3.84 | kW | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_5p.warranty_years | 15 | years | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_5p.warranty_cycles | 6000 | cycles | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_10c.usable_kwh | 10 | kWh | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_10c.ac_rte | 0.9 | fraction | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_10c.dc_rte | 0.96 | fraction | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_10c.continuous_kw | 7.08 | kW | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_10c.warranty_years | 15 | years | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s4.enphase_10c.warranty_cycles | 6000 | cycles | sourced | Enphase Energy product page | 2026-08-06 | 2027-02-06 |
| s5.residential_solar_storage_equity.usd_per_kwh | 1100 | USD/kWh | sourced | California Public Utilities Commission, Self-Generation Incentive Program | 2026-08-06 | 2027-02-06 |
| s5.san_joaquin_valley_residential.usd_per_kwh | 1100 | USD/kWh | sourced | California Public Utilities Commission, Self-Generation Incentive Program | 2026-08-06 | 2027-02-06 |
| s5.equity_resiliency.usd_per_kwh | 1000 | USD/kWh | sourced | California Public Utilities Commission, Self-Generation Incentive Program | 2026-08-06 | 2027-02-06 |
| s5.small_residential_storage.usd_per_kwh | 150 | USD/kWh | sourced | California Public Utilities Commission, Self-Generation Incentive Program | 2026-08-06 | 2027-02-06 |
| s6.alabama | 16.77 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.alaska | 28.23 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.arizona | 15.23 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.arkansas | 14.36 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.california | 33.25 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.colorado | 16.16 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.connecticut | 27.37 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.delaware | 19.38 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.district_of_columbia | 25.4 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.florida | 15.17 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.georgia | 15.84 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.hawaii | 52 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.idaho | 12.35 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.illinois | 23.85 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.indiana | 18.15 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.iowa | 14.14 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.kansas | 15.13 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.kentucky | 14.98 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.louisiana | 14.15 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.maine | 28.63 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.maryland | 21.77 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.massachusetts | 28.82 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.michigan | 22.01 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.minnesota | 16.95 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.mississippi | 16.16 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.missouri | 13.68 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.montana | 14.67 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.nebraska | 13.59 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.nevada | 13.6 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.new_hampshire | 27.33 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.new_jersey | 23.27 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.new_mexico | 14.12 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.new_york | 29.93 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.north_carolina | 15.09 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.north_dakota | 13.61 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.ohio | 19.52 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.oklahoma | 13.38 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.oregon | 16.27 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.pennsylvania | 21.55 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.rhode_island | 29.46 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.south_carolina | 16.18 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.south_dakota | 15.73 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.tennessee | 14.47 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.texas | 16.44 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.utah | 12.96 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.vermont | 24.89 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.virginia | 17.61 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.washington | 14.95 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.west_virginia | 16.8 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.wisconsin | 19.74 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| s6.wyoming | 14.8 | cents/kWh | sourced | U.S. Energy Information Administration, Electric Power Monthly Table 5.6.A | 2026-08-06 | 2027-02-06 |
| a1.end_of_warranty_retention | 0.7 | fraction | assumed | solarbatterypayback.com — our own labelled assumption, disclosed at the point of use and on the methodology page | 2026-08-06 | 2027-02-06 |
| a1.loss_per_cycle | 0.00005 | fraction per cycle | assumed | solarbatterypayback.com — our own labelled assumption, disclosed at the point of use and on the methodology page | 2026-08-06 | 2027-02-06 |
| a2.nameplate_dod | 0.9 | fraction | assumed | solarbatterypayback.com — our own labelled assumption, disclosed at the point of use and on the methodology page | 2026-08-06 | 2027-02-06 |
| a3.default_evening_share | 0.3 | fraction | assumed | solarbatterypayback.com — our own labelled assumption, disclosed at the point of use and on the methodology page | 2026-08-06 | 2027-02-06 |
| a4.cycle_days_per_year | 230 | days | assumed | solarbatterypayback.com — our own labelled assumption, disclosed at the point of use and on the methodology page | 2026-08-06 | 2027-02-06 |
| a4.weekdays_per_year | 250 | days | assumed | solarbatterypayback.com — our own labelled assumption, disclosed at the point of use and on the methodology page | 2026-08-06 | 2027-02-06 |